{"meta":{"title":"Six Rajasthan designs, all-in cost stacked","units":"INR/kWh all-in, per 1 GW contracted","source":"UC Berkeley analysis","basis":"derated-3pct","notes":"batt_c merges battery capex + O&M with the yr-15 cell replacement, as in the published figure. avg/worst penalty are the 10-weather-year mean and max of penalty as % of revenue; zero = worst <= 0.05%."},"data":{"cases":[{"solar":3.0,"batt":12.0,"solar_c":2.373,"batt_c":2.541,"mkt_c":0.212,"pen_c":0.028,"total":5.155,"avg_pen_pct":0.53,"worst_pen_pct":2.99,"zero":false},{"solar":3.5,"batt":12.0,"solar_c":2.688,"batt_c":2.468,"mkt_c":0.126,"pen_c":0.0,"total":5.282,"avg_pen_pct":0.0,"worst_pen_pct":0.0,"zero":true},{"solar":4.0,"batt":12.0,"solar_c":3.023,"batt_c":2.428,"mkt_c":0.081,"pen_c":0.0,"total":5.533,"avg_pen_pct":0.0,"worst_pen_pct":0.0,"zero":true},{"solar":3.0,"batt":14.0,"solar_c":2.375,"batt_c":2.968,"mkt_c":0.183,"pen_c":0.006,"total":5.532,"avg_pen_pct":0.11,"worst_pen_pct":1.08,"zero":false},{"solar":3.5,"batt":14.0,"solar_c":2.693,"batt_c":2.884,"mkt_c":0.09,"pen_c":0.0,"total":5.668,"avg_pen_pct":0.0,"worst_pen_pct":0.0,"zero":true},{"solar":4.0,"batt":14.0,"solar_c":3.026,"batt_c":2.836,"mkt_c":0.054,"pen_c":0.0,"total":5.916,"avg_pen_pct":0.0,"worst_pen_pct":0.0,"zero":true}],"discovered":5.25}}